List of Estimated Expenses
|
Janitorial Supplies - JAX
|
|
|
|
|
|
|
|
|
$ 43.15
|
3
|
gallons
|
$ 129.45
|
|
|
|
|
|
|
|
|
|
|
|
Taylor Rental
|
|
|
|
|
|
|
|
|
Hydraulic Floor Jack
|
$ 22.87
|
3
|
days
|
$ 68.61
|
|
|
|
Paint Sprayer
|
$ 72.73
|
3
|
days
|
$ 218.19
|
|
|
|
Tile Cutter
|
$ 72.73
|
1
|
days
|
$ 72.73
|
|
|
|
|
|
|
|
|
|
|
Pro Maintenance
|
|
|
|
|
|
|
|
|
Jack Installation
|
$ 50.00
|
5
|
hours
|
$ 250.00
|
|
|
|
|
|
|
|
|
|
|
Home Depot
|
|
|
|
|
|
|
|
|
Primer/Sealer
|
$ 49.95
|
4
|
5 gallons
|
$ 199.80
|
|
|
|
Paint
|
$ 108.00
|
4
|
5 gallons
|
$ 432.00
|
|
|
|
Paint (trim)
|
$ 108.00
|
1
|
5 gallons
|
$ 108.00
|
|
|
|
Drywall Repair
|
$ 50.00
|
1
|
|
$ 50.00
|
|
|
|
Tile, Cement & Grout
|
$ 2.50
|
100
|
sqft
|
$ 250.00
|
|
|
|
Lightbulbs, Misc.
|
$ 15.00
|
1
|
|
$ 15.00
|
|
|
|
Cement, etc for Jack
|
$ 75.00
|
1
|
|
$ 75.00
|
|
|
|
Quarterround
|
$ 0.15
|
100
|
ft
|
$ 15.00
|
|
|
|
Faucet screens
|
$ 1.00
|
4
|
|
$ 4.00
|
|
|
|
Dropcloths
|
$ 23.97
|
1
|
|
$ 23.97
|
|
|
|
Cabinet siding
|
$ 25.00
|
1
|
|
$ 25.00
|
|
|
|
Railing
|
$ 10.00
|
1
|
|
$ 10.00
|
|
|
|
Vacuum
|
$ 45.00
|
1
|
|
$ 45.00
|
|
|
|
|
|
|
|
$ 56.37
|
taxes
|
|
|
|
|
|
|
|
|
|
|
Carpet & Padding
|
|
$ 35.00
|
quote (reimb)
|
|
|
|
|
|
|
$ 199.00
|
installation
|
$ 199.00
|
|
|
|
|
20
|
$ 5.95
|
per stair
|
$ 119.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.02
|
remove/haul
|
|
|
|
|
|
|
$ 3.96
|
6# padding
|
|
|
|
|
|
$ 0.99
|
$ 8.91
|
carpet
|
|
|
|
|
SQUARE YARD
|
111.11
|
$ 12.89
|
|
$1,432.22
|
|
|
|
|
|
$ 1.43
|
per sqft
|
$ 64.45
|
taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar Store
|
|
|
|
|
|
|
|
|
Paint Supplies
|
$ 50.00
|
1
|
|
$ 50.00
|
|
|
|
Broom, Mop, etc.
|
$ 15.00
|
1
|
|
$ 15.00
|
|
|
|
Room Deodorizers
|
$ 5.00
|
1
|
|
$ 5.00
|
|
|
|
Tools, Nails, etc.
|
$ 5.00
|
1
|
|
$ 5.00
|
|
|
|
Trash Bags, Cleaning
|
$ 10.00
|
1
|
|
$ 10.00
|
|
|
|
Toiletries
|
$ 5.00
|
1
|
|
$ 5.00
|
|
|
|
|
|
|
|
$ 4.05
|
taxes
|
|
|
|
|
|
|
|
|
|
Misc Expenses
|
|
|
|
|
|
|
|
|
Water & Sewer
|
$ 30.00
|
1
|
|
$ 30.00
|
|
|
|
Electric Deposit
|
$ 300.00
|
1
|
|
$ 300.00
|
|
|
|
Gas for Trip
|
$ 300.00
|
1
|
|
$ 300.00
|
|
|
|
Food for Trip
|
$ 200.00
|
1
|
|
$ 200.00
|
|
|
|
Hotel Room
|
$ 300.00
|
1
|
|
$ 300.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUB TOTAL
|
$5,086.84
|
|
|
|
|
|
|
10% CONTINGENCY
|
$ 508.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GRAND TOTAL
|
$5,595.53
|
|